Rating: BUY | TP: IDR 195 | Upside: 12% vs Last Price IDR 167
Key Highlights
- Operating Leverage Story: Bibica’s West factory runs at just 25–35% of its 47,000-ton capacity while absorbing full depreciation. Ramp-up via Momogi’s 100,000+ outlet network drives EBITDA from -IDR 37bn (FY25A) to +IDR 377bn by FY30F.
- Stronger Balance Sheet Post-Rights Issue: Improved EBITDA and solvency should widen COCO’s access to bank funding, enabling expansion without further dilution.
- Inventory Synergies: Consolidated procurement (cocoa, sugar, packaging) plus SAP ERP rollout to structurally compress inventory days FY26–FY28F.
- Margin Transformation: Entry into midstream cocoa derivatives (25–35% GM guided) vs low-single-digit-to-low-teens margins in finished chocolate — a low-capex adjacency lifting blended margins.
- Valuation: TP anchored to TERP (fully diluted, post-Rights Issue) rather than cum-right price — upside seen as fundamentally, not momentum, driven, with room for further re-rating as post-acquisition integration targets are delivered.
Regards, Aldiracita Research