KEY HIGHLIGHTS
- Net profit IDR 262 Bn in 2Q26, +182.1% QoQ, +120.6% YoY, 1H26 at 69.6% of FY26F. But it carries an IDR 229 Bn unrealised fair-value gain (IDR 186 Bn after tax); ex that, net profit was IDR 76 Bn, -18.3% QoQ, 1H26 33.1%.
- 2Q26 revenue IDR 1.7 Tn, +8.7% YoY, all related-party: KPC +22.3%, Arutmin -4.1%. 1H26 43.7% of FY26F, a top-line miss.
- 2Q26 gross margin 20.7%, +4.4pp YoY on internalisation (subcontractor cost -52.6% YoY), but G&A +89.7% YoY held operating margin at 13.1%; finance cost doubled to IDR 137 Bn on an IDR 46 Bn penalty.
- Our read: a low-quality print; the beat is accounting, the miss is operating. Consensus FY26F net income was already cut to IDR 509 Bn from IDR 788 Bn, yet 1H26 is below even that ex the gain. DEWA also breached the 1.0x modified current ratio covenant on its IDR 4.5 Tn syndicated loan, waived 30 July. Key watch: first Sebuku revenue and whether the ratio recovers without a further waiver.
Regards, Aldiracita Research