KEY HIGHLIGHTS
- PATMI surged 484% YoY to IDR 1.67Tn in 1H26 (2Q26 +89% QoQ to IDR 1.09Tn), already ~95% of FY26F consensus and above full-year 2025 earnings. Boosted by high-margin land plots and PANI’s higher CBDK ownership (45.9% to 87.3%); total net profit +195% YoY is the cleaner read.
- Revenue +78% YoY to IDR 2.92Tn, led by commercial land-plot handovers of IDR 2.09Tn (+157% YoY, 71% of revenue) in CBD PIK2. Gross margin rose to 76% from 59%, EBITDA margin to 69%.
- Marketing sales (pre-sales) IDR 1.94Tn in 1H26 (+66% YoY), 45% of the IDR 4.3Tn full-year target and on track, driven by residential +192% YoY; commercial land plots lumpy (-72% QoQ on deal timing).
- EBITDA +202% YoY to IDR 2.03Tn. Consensus looks stale and upgrades are likely. PANI trades at 3.9x P/BV, well below its 2-year mean of 9.4x. Key H2 catalysts: NICE ramp-up and Kataraja Toll Road.
Regards, Aldiracita Research